Periodo,"Saldo inicial",Interés,"IVA interés","Abono capital",Manejo,"IVA manejo",Apertura,"IVA apertura","Pago base (cap+int)","Pago cap+int",Mensualidad,"Mensualidad final","Saldo final" 0,0,0,0,0,0,0,100,16,0,0,116,116,2000 1,2000,42.31,6.77,232.07,37.25,5.96,0,0,274.38,274.38,324.36,324.36,1767.93 2,1767.93,37.4,5.98,236.98,37.25,5.96,0,0,274.38,274.38,323.57,323.57,1530.95 3,1530.95,32.39,5.18,241.99,37.25,5.96,0,0,274.38,274.38,322.77,322.77,1288.95 4,1288.95,27.27,4.36,247.11,37.25,5.96,0,0,274.38,274.38,321.95,321.95,1041.84 5,1041.84,22.04,3.53,252.34,37.25,5.96,0,0,274.38,274.38,321.12,321.12,789.5 6,789.5,16.7,2.67,257.68,37.25,5.96,0,0,274.38,274.38,320.26,320.26,531.82 7,531.82,11.25,1.8,263.13,37.25,5.96,0,0,274.38,274.38,319.39,319.39,268.7 8,268.7,5.68,0.91,268.7,37.25,5.96,0,0,274.38,274.38,318.5,318.5,0